Pipeline Table

NameSlugCity/StateStatusUnitsPurchase PriceGoing-In CapIRREq Multiple
Arabella at Dutchtownarabella-at-dutchtownGeismar, LA
Proforma Ready
48$12,000,00028.60%2.47x
Avalon Townhomesavalon-townhomesAvondale, AZ
Proforma Ready
70$30,000,00025.85%2.36x
Barry West Phase Ibarry-west-phase-iKansas City, MO
Proforma Ready
182$55,510,00033.59%2.79x
Bella Encantabella-encantaMesa, AZ
Proforma Ready
212$85,000,00033.34%2.89x
Casitas at San Marcoscasitas-at-san-marcosChandler, AZ
Proforma Ready
256$97,000,0005.19%1.26x
DoveskydoveskySan Antonio, TX
Proforma Ready
242$58,080,00022.38%2.11x
FieldhousefieldhouseKansas City, MO
Proforma Ready
128$37,000,00025.67%2.31x
Frame Med Centerframe-med-centerKaty, TX
Proforma Ready
174$58,290,0003.94%1.22x
Ironwood Homes at River Runironwood-homes-at-river-runAvondale, AZ
Proforma Ready
103$44,290,00015.73%1.77x
Matthews Landingmatthews-landingRaleigh, NC
Proforma Ready
175$47,073,77532.30%2.71x
Montana Del Surmontana-del-surPhoenix, AZ
Proforma Ready
47$22,000,00022.24%2.12x
Northern Farmsnorthern-farmsWaddell, AZ
Proforma Ready
32$12,000,00033.55%2.84x
Oak Heritageoak-heritagePrairieville, LA
Proforma Ready
56$14,000,00034.35%2.84x
Saguaro Bloomsaguaro-bloomMarana, AZ
Proforma Ready
89$25,810,00032.72%2.81x
Scenic Heightsscenic-heightsArvada, CO
Proforma Ready
75$42,567,07518.05%1.87x
Solamar Townhomessolamar-townhomesKissimmee, FL
Proforma Ready
210$54,000,00043.16%3.55x
SuttonsuttonAustin, TX
Underwriting
246$79,259,43228.83%2.49x
Tavalo Cotton Lanetavalo-cotton-laneGlendale, AZ
Proforma Ready
144$44,000,00024.61%2.26x
Viewpoint at Beaver Creekviewpoint-at-beaver-creekKnoxville, TN
Proforma Ready
176$61,000,00031.13%2.63x
Village at Olive Marketplacevillage-at-olive-marketplaceGlendale, AZ
Proforma Ready
208$62,400,00015.79%1.77x
Village at Pioneer Parkvillage-at-pioneer-parkPeoria, AZ
Proforma Ready
332$104,580,00020.56%2.03x
Villas at Gulf Coastvillas-at-gulf-coastFort Meyers, FL
Proforma Ready
140$49,000,00020.23%2.05x
Villas at Miradavillas-at-miradaSan Antonio, FL
Proforma Ready
178$54,011,53318.66%2.11x
Villas at Venicevillas-at-veniceVenice, FL
Proforma Ready
81$27,201,14512.03%1.65x
Waterside at Rice Hopewaterside-at-rice-hopePort Wentworth, GA
Proforma Ready
62$16,740,00034.65%2.86x
Total / Avg (25 projects)3,666$1,192,812,96024.69%2.31x